Panthers' Budget
UpdatedSunday May 3, 2020 byRebecca Chaney.2019/2020 CYLA Storm Budget
Fall Tournaments: Indian Summer $875
Fall Premiere $1400
Primetime $1750
Summer Tournaments: Summer Showcase $1000
Summer Classic $1500
Lax Amplified $1500
Beach Blast $1400
Capital City Lax Festival $1550
Coaches Fees: Fall $800
Summer $4500
Hotels $900
Uniforms: 2017 Costs $2500
Total CYLA Storm Costs: $19,675
Club fee per person $19,675/18 players = $1093 pp fee
Fundraising Goal: Coaching Fees $5300
Panthers Wrestling Budget
2019-2020 Season
Income
Amount on hand: $ 6,317.00
Registration: $11, 550.00
Fundraisers: $ 5,000.00
Total Income: $22,867.00
Expenses
County fees: $ 1,300.00
Insurance: $ 665.00
Singlets & apparel: $ 3,000.00
Tournament fees: $10,500.00
Ref fees: $ 600.00
Team party: $ 2,000.00
New mat: $ 4,000.00
Total Expenses: $22,065.00